OMEGA 2.3.0 session NTR started at 2024-03-04 19:56:18


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 1: Manufacturer=Mercedes Benz
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 Mercedes Benz

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.008561 / 0.097221 (DELTA:0.088660)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.732596 / 0.617011 (DELTA:0.115586)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.017267 (DELTA:0.017266)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023437 / 0.053057 (DELTA:0.029620)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212211 / 0.207782 (DELTA:0.004429)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023193 / 0.007662 (DELTA:0.015531)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88371 / $84163 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59368 / $62334 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78316 / $74587 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $86065 / $81966 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63764 / $64932 R:0.982008
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78683 / $75382 R:1.043799

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85446 / $84163 R:1.015246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59368 / $62334 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75391 / $74587 R:1.010784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83140 / $81966 R:1.014315
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63764 / $64932 R:0.982008
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75758 / $75382 R:1.004997

cross subsidized price / cost ALT BEV                                 $87557 / $83387 R:1.050000
cross subsidized price / cost ALT ICE                                 $60476 / $62988 R:0.960108
cross subsidized price / cost ALT PHEV                                $78429 / $74831 R:1.048080
cross subsidized price / cost ALT cuv_suv_van                         $63670 / $65524 R:0.971704
cross subsidized price / cost ALT sedan_wagon                         $68596 / $68596 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64993 / $66349 R:0.979559

2023_0_0  SCORE:0.102133, CE:0.115586, CSPE:0.020441

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015716 / 0.034691 (DELTA:0.018975)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.715782 / 0.691364 (DELTA:0.024417)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005443 (DELTA:0.005443)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020441 / 0.030531 (DELTA:0.010090)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248060 / 0.235556 (DELTA:0.012505)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.002415 (DELTA:0.002415)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84163 / $84163 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62481 / $62481 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74587 / $74587 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81966 / $81966 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64932 / $64932 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75382 / $75382 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81238 / $84163 R:0.965246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62481 / $62481 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71662 / $74587 R:0.960784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79041 / $81966 R:0.964315
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64932 / $64932 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72457 / $75382 R:0.961198

cross subsidized price / cost ALT BEV                                 $83135 / $83135 R:1.000000
cross subsidized price / cost ALT ICE                                 $63104 / $63104 R:1.000000
cross subsidized price / cost ALT PHEV                                $74831 / $74831 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63599 / $63599 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66963 / $66963 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64502 / $64502 R:1.000000

2023_1_1  SCORE:0.016278, CE:0.024417, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.034691 / 0.034691 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.691364 / 0.691364 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.005443 / 0.005443 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030531 / 0.030531 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.235556 / 0.235556 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002415 / 0.002415 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84163 / $84163 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61844 / $61844 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74587 / $74587 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81966 / $81966 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64300 / $64300 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75382 / $75382 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81238 / $84163 R:0.965246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61844 / $61844 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71662 / $74587 R:0.960784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79041 / $81966 R:0.964315
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64300 / $64300 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72457 / $75382 R:0.961198

cross subsidized price / cost ALT BEV                                 $83135 / $83135 R:1.000000
cross subsidized price / cost ALT ICE                                 $62468 / $62468 R:1.000000
cross subsidized price / cost ALT PHEV                                $74831 / $74831 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62997 / $62997 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66408 / $66408 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63913 / $63913 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 Mercedes Benz

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075056 / 0.119845 (DELTA:0.044789)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.660616 / 0.594344 (DELTA:0.066272)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011669 / 0.025884 (DELTA:0.014215)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021660 / 0.053019 (DELTA:0.031358)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.230763 / 0.197989 (DELTA:0.032774)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000236 / 0.008919 (DELTA:0.008683)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $87479 / $83313 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60692 / $61694 R:0.983769
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77801 / $74096 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $84655 / $80624 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62364 / $63611 R:0.980395
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78090 / $74372 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84254 / $83313 R:1.011291
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60692 / $61694 R:0.983769
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74576 / $74096 R:1.006476
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81430 / $80624 R:1.010000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62364 / $63611 R:0.980395
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74865 / $74372 R:1.006637

cross subsidized price / cost ALT BEV                                 $86613 / $82488 R:1.050000
cross subsidized price / cost ALT ICE                                 $61110 / $62173 R:0.982907
cross subsidized price / cost ALT PHEV                                $77875 / $74166 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $65628 / $65628 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67450 / $67450 R:0.999999
cross subsidized price / cost ALT TOTAL                               $66102 / $66102 R:1.000000

2024_0_0  SCORE:0.041759, CE:0.066272, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061342 / 0.061342 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.666143 / 0.666143 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012587 / 0.012587 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035333 / 0.035333 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.220257 / 0.220257 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004337 / 0.004337 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83313 / $83313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61694 / $61694 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74096 / $74096 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80624 / $80624 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63611 / $63611 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74372 / $74372 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80088 / $83313 R:0.961291
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61694 / $61694 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70871 / $74096 R:0.956476
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77399 / $80624 R:0.960000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63611 / $63611 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71147 / $74372 R:0.956637

cross subsidized price / cost ALT BEV                                 $82330 / $82330 R:1.000000
cross subsidized price / cost ALT ICE                                 $62170 / $62170 R:1.000000
cross subsidized price / cost ALT PHEV                                $74166 / $74166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63697 / $63697 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66103 / $66103 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64322 / $64322 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 Mercedes Benz

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006137 / 0.122222 (DELTA:0.116085)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.600868 / 0.580139 (DELTA:0.020729)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150745 / 0.045526 (DELTA:0.105219)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017908 / 0.053806 (DELTA:0.035899)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224288 / 0.187099 (DELTA:0.037189)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000055 / 0.011208 (DELTA:0.011153)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82176 / $78262 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56799 / $57614 R:0.985857
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69400 / $69522 R:0.998251
cross subsidized price / cost ALT sedan_wagon.BEV                     $87862 / $83678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65651 / $67087 R:0.978600
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81458 / $77579 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78876 / $78262 R:1.007834
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56799 / $57614 R:0.985857
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66100 / $69522 R:0.950785
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84562 / $83678 R:1.010563
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65651 / $67087 R:0.978600
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78158 / $77579 R:1.007463

cross subsidized price / cost ALT BEV                                 $83914 / $79918 R:1.050000
cross subsidized price / cost ALT ICE                                 $58958 / $59924 R:0.983876
cross subsidized price / cost ALT PHEV                                $71782 / $71113 R:1.009404
cross subsidized price / cost ALT cuv_suv_van                         $61713 / $61713 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71094 / $71094 R:0.999999
cross subsidized price / cost ALT TOTAL                               $64079 / $64079 R:1.000000

2025_0_0  SCORE:0.080678, CE:0.116085, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075303 / 0.081142 (DELTA:0.005839)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.637318 / 0.637318 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035265 / 0.029427 (DELTA:0.005839)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030606 / 0.041294 (DELTA:0.010687)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208919 / 0.203575 (DELTA:0.005344)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012588 / 0.007244 (DELTA:0.005344)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78262 / $78262 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57614 / $57614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69522 / $69522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83678 / $83678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67158 / $67158 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77579 / $77579 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74962 / $78262 R:0.957834
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57614 / $57614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66222 / $69522 R:0.952533
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80378 / $83678 R:0.960563
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67158 / $67158 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74279 / $77579 R:0.957463

cross subsidized price / cost ALT BEV                                 $80089 / $80089 R:1.000000
cross subsidized price / cost ALT ICE                                 $59925 / $59925 R:1.000000
cross subsidized price / cost ALT PHEV                                $71113 / $71113 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60323 / $60323 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70163 / $70163 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62804 / $62804 R:1.000000

2025_1_1  SCORE:0.003893, CE:0.010687, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081142 / 0.081142 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.637318 / 0.637318 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029427 / 0.029427 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041294 / 0.041294 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203575 / 0.203575 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007244 / 0.007244 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78262 / $78262 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57567 / $57567 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69522 / $69522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83678 / $83678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66952 / $66952 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77579 / $77579 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74962 / $78262 R:0.957834
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57567 / $57567 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66222 / $69522 R:0.952533
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80378 / $83678 R:0.960563
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66952 / $66952 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74279 / $77579 R:0.957463

cross subsidized price / cost ALT BEV                                 $80089 / $80089 R:1.000000
cross subsidized price / cost ALT ICE                                 $59839 / $59839 R:1.000000
cross subsidized price / cost ALT PHEV                                $71113 / $71113 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60283 / $60283 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69997 / $69997 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62732 / $62732 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 Mercedes Benz

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006152 / 0.134468 (DELTA:0.128316)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.574777 / 0.564687 (DELTA:0.010090)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.182794 / 0.056671 (DELTA:0.126123)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017479 / 0.055053 (DELTA:0.037574)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.185093 / 0.169577 (DELTA:0.015516)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033705 / 0.019544 (DELTA:0.014162)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80901 / $77049 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56468 / $57392 R:0.983905
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69210 / $69147 R:1.000916
cross subsidized price / cost ALT sedan_wagon.BEV                     $86316 / $82206 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65071 / $66355 R:0.980653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76355 / $76795 R:0.994276

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77601 / $77049 R:1.007170
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56468 / $57392 R:0.983905
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65910 / $69147 R:0.953192
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83016 / $82206 R:1.009857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65071 / $66355 R:0.980653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73055 / $76795 R:0.951304

cross subsidized price / cost ALT BEV                                 $82474 / $78547 R:1.050000
cross subsidized price / cost ALT ICE                                 $58455 / $59462 R:0.983067
cross subsidized price / cost ALT PHEV                                $71042 / $71108 R:0.999077
cross subsidized price / cost ALT cuv_suv_van                         $61770 / $61770 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70764 / $70764 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63966 / $63966 R:1.000000

2026_0_0  SCORE:0.088176, CE:0.128316, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094569 / 0.094569 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622199 / 0.622199 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039058 / 0.039058 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043215 / 0.043215 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187489 / 0.187489 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013470 / 0.013470 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77049 / $77049 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57392 / $57392 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69147 / $69147 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82206 / $82206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66355 / $66355 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76795 / $76795 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73749 / $77049 R:0.957170
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57392 / $57392 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65847 / $69147 R:0.952276
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78906 / $82206 R:0.959857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66355 / $66355 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73495 / $76795 R:0.957029

cross subsidized price / cost ALT BEV                                 $78666 / $78666 R:1.000000
cross subsidized price / cost ALT ICE                                 $59467 / $59467 R:1.000000
cross subsidized price / cost ALT PHEV                                $71108 / $71108 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60459 / $60459 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69736 / $69736 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62724 / $62724 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 Mercedes Benz

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006174 / 0.147981 (DELTA:0.141808)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517309 / 0.512367 (DELTA:0.004941)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.243037 / 0.098849 (DELTA:0.144188)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078112 / 0.079331 (DELTA:0.001219)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149169 / 0.150024 (DELTA:0.000854)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006199 / 0.011447 (DELTA:0.005248)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81998 / $78094 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59057 / $59531 R:0.992040
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67793 / $71183 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $80268 / $81028 R:0.990614
cross subsidized price / cost ALT sedan_wagon.ICE                     $66577 / $66255 R:1.004864
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77587 / $76539 R:1.013684

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78398 / $78094 R:1.003902
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59057 / $59531 R:0.992040
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64193 / $71183 R:0.901807
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76668 / $81028 R:0.946185
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66577 / $66255 R:1.004864
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73987 / $76539 R:0.966650

cross subsidized price / cost ALT BEV                                 $81394 / $79118 R:1.028774
cross subsidized price / cost ALT ICE                                 $60760 / $61054 R:0.995192
cross subsidized price / cost ALT PHEV                                $68809 / $71738 R:0.959169
cross subsidized price / cost ALT cuv_suv_van                         $64666 / $64666 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71611 / $71611 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66338 / $66338 R:1.000000

2027_0_0  SCORE:0.096979, CE:0.144188, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120634 / 0.120634 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.558769 / 0.558769 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079794 / 0.079794 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067232 / 0.067232 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164330 / 0.164330 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009241 / 0.009241 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77893 / $78094 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60707 / $60408 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69396 / $71183 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $81028 / $81028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66255 / $66255 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76539 / $76539 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74293 / $78094 R:0.951338
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60707 / $60408 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65796 / $71183 R:0.924335
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77428 / $81028 R:0.955571
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66255 / $66255 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72939 / $76539 R:0.952966

cross subsidized price / cost ALT BEV                                 $79015 / $79144 R:0.998375
cross subsidized price / cost ALT ICE                                 $61968 / $61737 R:1.003739
cross subsidized price / cost ALT PHEV                                $70138 / $71738 R:0.977687
cross subsidized price / cost ALT cuv_suv_van                         $64351 / $64351 R:1.000005
cross subsidized price / cost ALT sedan_wagon                         $70774 / $70774 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65898 / $65898 R:1.000004

2027_1_1  SCORE:0.000005, CE:0.000000, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118341 / 0.118341 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.562660 / 0.562660 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078197 / 0.078197 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066217 / 0.066217 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165529 / 0.165529 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009056 / 0.009056 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79653 / $78094 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60253 / $60408 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69931 / $71183 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $81028 / $81028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66255 / $66255 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76539 / $76539 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76053 / $78094 R:0.973865
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60253 / $60408 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66331 / $71183 R:0.931844
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77428 / $81028 R:0.955571
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66255 / $66255 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72939 / $76539 R:0.952966

cross subsidized price / cost ALT BEV                                 $80146 / $79147 R:1.012630
cross subsidized price / cost ALT ICE                                 $61618 / $61737 R:0.998061
cross subsidized price / cost ALT PHEV                                $70617 / $71738 R:0.984365
cross subsidized price / cost ALT cuv_suv_van                         $64274 / $64275 R:0.999989
cross subsidized price / cost ALT sedan_wagon                         $70704 / $70704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65822 / $65823 R:0.999992

2027_2_2  SCORE:0.000011, CE:0.000000, CSPE:0.000008

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 Mercedes Benz

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006209 / 0.142890 (DELTA:0.136680)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.530400 / 0.503625 (DELTA:0.026775)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.233265 / 0.116239 (DELTA:0.117026)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057081 / 0.060698 (DELTA:0.003617)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169876 / 0.155937 (DELTA:0.013939)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003168 / 0.020612 (DELTA:0.017444)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81150 / $77286 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57750 / $60634 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67103 / $70455 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $84269 / $80256 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64550 / $66612 R:0.969043
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79467 / $75683 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77400 / $77286 R:1.001479
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57750 / $60634 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63353 / $70455 R:0.899200
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80519 / $80256 R:1.003275
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64550 / $66612 R:0.969043
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75717 / $75683 R:1.000451

cross subsidized price / cost ALT BEV                                 $82080 / $78171 R:1.050000
cross subsidized price / cost ALT ICE                                 $59358 / $62048 R:0.956643
cross subsidized price / cost ALT PHEV                                $68965 / $71242 R:0.968038
cross subsidized price / cost ALT cuv_suv_van                         $63559 / $65250 R:0.974076
cross subsidized price / cost ALT sedan_wagon                         $70891 / $70891 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65298 / $66589 R:0.980624

2028_0_0  SCORE:0.119418, CE:0.136680, CSPE:0.019376

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032564 / 0.124796 (DELTA:0.092232)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.537099 / 0.537099 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193090 / 0.100858 (DELTA:0.092232)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054758 / 0.054784 (DELTA:0.000026)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.180459 / 0.164578 (DELTA:0.015882)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002029 / 0.017884 (DELTA:0.015855)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79535 / $77286 R:1.029101
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60786 / $60723 R:1.001030
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67339 / $70455 R:0.955773
cross subsidized price / cost ALT sedan_wagon.BEV                     $80256 / $80256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66612 / $66612 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75683 / $75683 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75785 / $77286 R:0.980581
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60786 / $60723 R:1.001030
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63589 / $70455 R:0.902548
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76506 / $80256 R:0.953275
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66612 / $66612 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71933 / $75683 R:0.950451

cross subsidized price / cost ALT BEV                                 $79755 / $78192 R:1.019989
cross subsidized price / cost ALT ICE                                 $62152 / $62104 R:1.000771
cross subsidized price / cost ALT PHEV                                $68596 / $71242 R:0.962850
cross subsidized price / cost ALT cuv_suv_van                         $64720 / $64720 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70446 / $70446 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66078 / $66078 R:1.000000

2028_1_1  SCORE:0.061488, CE:0.092232, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124796 / 0.124796 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.537099 / 0.537099 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100858 / 0.100858 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054784 / 0.054784 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164578 / 0.164578 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017884 / 0.017884 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79535 / $77286 R:1.029101
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60409 / $60346 R:1.001030
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67339 / $70455 R:0.955773
cross subsidized price / cost ALT sedan_wagon.BEV                     $80256 / $80256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66080 / $66080 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75683 / $75683 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75785 / $77286 R:0.980581
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60409 / $60346 R:1.001030
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63589 / $70455 R:0.902548
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76506 / $80256 R:0.953275
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66080 / $66080 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71933 / $75683 R:0.950451

cross subsidized price / cost ALT BEV                                 $79755 / $78192 R:1.019989
cross subsidized price / cost ALT ICE                                 $61739 / $61691 R:1.000771
cross subsidized price / cost ALT PHEV                                $68596 / $71242 R:0.962850
cross subsidized price / cost ALT cuv_suv_van                         $64454 / $64455 R:0.999996
cross subsidized price / cost ALT sedan_wagon                         $70078 / $70078 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65788 / $65789 R:0.999997

2028_2_2  SCORE:0.000004, CE:0.000000, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 Mercedes Benz

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091531 / 0.151886 (DELTA:0.060355)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543383 / 0.486636 (DELTA:0.056747)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137013 / 0.126163 (DELTA:0.010850)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074266 / 0.072595 (DELTA:0.001671)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153808 / 0.140166 (DELTA:0.013641)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.022554 (DELTA:0.022554)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79802 / $76002 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59924 / $60243 R:0.994703
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66883 / $70227 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81424 / $79193 R:1.028177
cross subsidized price / cost ALT sedan_wagon.ICE                     $64290 / $66053 R:0.973303
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79314 / $75537 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75902 / $76002 R:0.998686
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59924 / $60243 R:0.994703
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62983 / $70227 R:0.896847
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77524 / $79193 R:0.978930
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64290 / $66053 R:0.973303
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75414 / $75537 R:0.998370

cross subsidized price / cost ALT BEV                                 $80327 / $77034 R:1.042745
cross subsidized price / cost ALT ICE                                 $60900 / $61542 R:0.989567
cross subsidized price / cost ALT PHEV                                $68768 / $71032 R:0.968125
cross subsidized price / cost ALT cuv_suv_van                         $65020 / $65020 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71016 / $71016 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66431 / $66431 R:1.000000

2029_0_0  SCORE:0.042651, CE:0.060355, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121935 / 0.121935 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542514 / 0.542514 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100235 / 0.100235 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060939 / 0.060943 (DELTA:0.000004)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.162838 / 0.156453 (DELTA:0.006385)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011539 / 0.017919 (DELTA:0.006380)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76002 / $76002 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60243 / $60243 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70227 / $70227 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79193 / $79193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66053 / $66053 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75537 / $75537 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72102 / $76002 R:0.948686
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60243 / $60243 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66327 / $70227 R:0.944466
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75293 / $79193 R:0.950753
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66053 / $66053 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71637 / $75537 R:0.948370

cross subsidized price / cost ALT BEV                                 $77066 / $77066 R:1.000000
cross subsidized price / cost ALT ICE                                 $61544 / $61544 R:1.000000
cross subsidized price / cost ALT PHEV                                $71032 / $71032 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64065 / $64065 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70178 / $70178 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65503 / $65503 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.006385, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121935 / 0.121935 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542514 / 0.542514 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100235 / 0.100235 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060943 / 0.060943 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.156453 / 0.156453 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017919 / 0.017919 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76002 / $76002 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60243 / $60243 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70227 / $70227 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79193 / $79193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66053 / $66053 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75537 / $75537 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72102 / $76002 R:0.948686
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60243 / $60243 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66327 / $70227 R:0.944466
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75293 / $79193 R:0.950753
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66053 / $66053 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71637 / $75537 R:0.948370

cross subsidized price / cost ALT BEV                                 $77066 / $77066 R:1.000000
cross subsidized price / cost ALT ICE                                 $61544 / $61544 R:1.000000
cross subsidized price / cost ALT PHEV                                $71032 / $71032 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64065 / $64065 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70178 / $70178 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65503 / $65503 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 Mercedes Benz

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133625 / 0.156454 (DELTA:0.022829)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.536788 / 0.490613 (DELTA:0.046175)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.102794 / 0.118867 (DELTA:0.016073)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059150 / 0.064211 (DELTA:0.005061)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166129 / 0.144996 (DELTA:0.021133)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001514 / 0.024859 (DELTA:0.023345)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79144 / $75873 R:1.043113
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59746 / $60173 R:0.992909
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67815 / $70360 R:0.963837
cross subsidized price / cost ALT sedan_wagon.BEV                     $82941 / $78992 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63827 / $66224 R:0.963810
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79314 / $75538 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75019 / $75873 R:0.988747
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59746 / $60173 R:0.992909
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63690 / $70360 R:0.905210
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78816 / $78992 R:0.997780
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63827 / $66224 R:0.963810
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75189 / $75538 R:0.995392

cross subsidized price / cost ALT BEV                                 $80249 / $76781 R:1.045175
cross subsidized price / cost ALT ICE                                 $60677 / $61553 R:0.985767
cross subsidized price / cost ALT PHEV                                $69804 / $71255 R:0.979636
cross subsidized price / cost ALT cuv_suv_van                         $64961 / $64961 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70715 / $70715 R:0.999999
cross subsidized price / cost ALT TOTAL                               $66308 / $66308 R:1.000000

2030_0_0  SCORE:0.028359, CE:0.046175, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133931 / 0.133936 (DELTA:0.000005)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.530948 / 0.530939 (DELTA:0.000009)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101054 / 0.101059 (DELTA:0.000004)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055730 / 0.056952 (DELTA:0.001222)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174258 / 0.155979 (DELTA:0.018280)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004077 / 0.021135 (DELTA:0.017057)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75873 / $75873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60212 / $60212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70360 / $70360 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78992 / $78992 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66157 / $66157 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75538 / $75538 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71748 / $75873 R:0.945633
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60212 / $60212 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66235 / $70360 R:0.941373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74867 / $78992 R:0.947780
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66157 / $66157 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71413 / $75538 R:0.945392

cross subsidized price / cost ALT BEV                                 $76804 / $76804 R:1.000000
cross subsidized price / cost ALT ICE                                 $61562 / $61562 R:1.000000
cross subsidized price / cost ALT PHEV                                $71255 / $71255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64290 / $64290 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70127 / $70127 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65656 / $65656 R:1.000000

2030_1_1  SCORE:0.000006, CE:0.018280, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133936 / 0.133936 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.530939 / 0.530939 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101059 / 0.101059 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056952 / 0.056952 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155979 / 0.155979 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021135 / 0.021135 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75873 / $75873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60173 / $60173 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70360 / $70360 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78992 / $78992 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66011 / $66011 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75538 / $75538 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71748 / $75873 R:0.945633
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60173 / $60173 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66235 / $70360 R:0.941373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74867 / $78992 R:0.947780
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66011 / $66011 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71413 / $75538 R:0.945392

cross subsidized price / cost ALT BEV                                 $76804 / $76804 R:1.000000
cross subsidized price / cost ALT ICE                                 $61499 / $61499 R:1.000000
cross subsidized price / cost ALT PHEV                                $71255 / $71255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64262 / $64262 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70030 / $70030 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65612 / $65612 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 Mercedes Benz

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148381 / 0.163241 (DELTA:0.014860)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.518781 / 0.479603 (DELTA:0.039178)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107428 / 0.124357 (DELTA:0.016929)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075964 / 0.075653 (DELTA:0.000311)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.136234 / 0.130977 (DELTA:0.005257)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013212 / 0.026170 (DELTA:0.012958)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78158 / $75565 R:1.034309
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60028 / $60126 R:0.998370
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67335 / $70360 R:0.957003
cross subsidized price / cost ALT sedan_wagon.BEV                     $81149 / $78735 R:1.030664
cross subsidized price / cost ALT sedan_wagon.ICE                     $63843 / $65992 R:0.967429
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79348 / $75570 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73083 / $75565 R:0.967148
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60028 / $60126 R:0.998370
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62260 / $70360 R:0.884875
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76074 / $78735 R:0.966207
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63843 / $65992 R:0.967429
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74273 / $75570 R:0.982844

cross subsidized price / cost ALT BEV                                 $79105 / $76569 R:1.033122
cross subsidized price / cost ALT ICE                                 $60846 / $61384 R:0.991235
cross subsidized price / cost ALT PHEV                                $69424 / $71266 R:0.974147
cross subsidized price / cost ALT cuv_suv_van                         $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71210 / $71210 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66499 / $66499 R:1.000000

2031_0_0  SCORE:0.023656, CE:0.039178, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148672 / 0.148672 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505706 / 0.505706 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.112822 / 0.112822 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070086 / 0.069721 (DELTA:0.000365)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148098 / 0.139336 (DELTA:0.008762)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014615 / 0.023742 (DELTA:0.009127)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75565 / $75565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60126 / $60126 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70360 / $70360 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82133 / $78735 R:1.043159
cross subsidized price / cost ALT sedan_wagon.ICE                     $64379 / $65992 R:0.975554
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75059 / $75570 R:0.993238

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70490 / $75565 R:0.932840
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60126 / $60126 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65285 / $70360 R:0.927872
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77058 / $78735 R:0.978702
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64379 / $65992 R:0.975554
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69984 / $75570 R:0.926082

cross subsidized price / cost ALT BEV                                 $77662 / $76577 R:1.014166
cross subsidized price / cost ALT ICE                                 $61045 / $61393 R:0.994324
cross subsidized price / cost ALT PHEV                                $71177 / $71266 R:0.998753
cross subsidized price / cost ALT cuv_suv_van                         $64623 / $64623 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70785 / $70785 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66057 / $66057 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.009127, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148672 / 0.148672 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505706 / 0.505706 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.112822 / 0.112822 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069721 / 0.069721 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139336 / 0.139336 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023742 / 0.023742 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75565 / $75565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60126 / $60126 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70360 / $70360 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82133 / $78735 R:1.043159
cross subsidized price / cost ALT sedan_wagon.ICE                     $64379 / $65992 R:0.975554
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75059 / $75570 R:0.993238

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70490 / $75565 R:0.932840
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60126 / $60126 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65285 / $70360 R:0.927872
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77058 / $78735 R:0.978702
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64379 / $65992 R:0.975554
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69984 / $75570 R:0.926082

cross subsidized price / cost ALT BEV                                 $77662 / $76577 R:1.014166
cross subsidized price / cost ALT ICE                                 $61045 / $61393 R:0.994324
cross subsidized price / cost ALT PHEV                                $71177 / $71266 R:0.998753
cross subsidized price / cost ALT cuv_suv_van                         $64623 / $64623 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70785 / $70785 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66057 / $66057 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 Mercedes Benz

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146329 / 0.163289 (DELTA:0.016959)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.490652 / 0.465530 (DELTA:0.025122)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137982 / 0.139110 (DELTA:0.001128)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093610 / 0.093395 (DELTA:0.000215)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131137 / 0.111302 (DELTA:0.019834)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000289 / 0.027374 (DELTA:0.027085)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79487 / $75730 R:1.049613
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59046 / $59789 R:0.987581
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68341 / $70267 R:0.972598
cross subsidized price / cost ALT sedan_wagon.BEV                     $79030 / $78717 R:1.003981
cross subsidized price / cost ALT sedan_wagon.ICE                     $64707 / $65900 R:0.981904
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79371 / $75591 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73487 / $75730 R:0.970384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59046 / $59789 R:0.987581
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62341 / $70267 R:0.887210
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73030 / $78717 R:0.927759
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64707 / $65900 R:0.981904
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73371 / $75591 R:0.970626

cross subsidized price / cost ALT BEV                                 $79321 / $76817 R:1.032599
cross subsidized price / cost ALT ICE                                 $60138 / $60968 R:0.986397
cross subsidized price / cost ALT PHEV                                $70155 / $71142 R:0.986121
cross subsidized price / cost ALT cuv_suv_van                         $65076 / $65076 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72201 / $72201 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66730 / $66730 R:1.000000

2032_0_0  SCORE:0.014403, CE:0.027085, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149253 / 0.149253 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491997 / 0.491993 (DELTA:0.000004)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126679 / 0.126683 (DELTA:0.000004)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084789 / 0.084071 (DELTA:0.000718)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.128693 / 0.123071 (DELTA:0.005621)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018590 / 0.024929 (DELTA:0.006339)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75730 / $75730 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59925 / $59925 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70267 / $70267 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80372 / $78717 R:1.021029
cross subsidized price / cost ALT sedan_wagon.ICE                     $65007 / $65900 R:0.986461
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74414 / $75591 R:0.984420

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69730 / $75730 R:0.920771
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59925 / $59925 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64267 / $70267 R:0.914612
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74372 / $78717 R:0.944807
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65007 / $65900 R:0.986461
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68414 / $75591 R:0.905047

cross subsidized price / cost ALT BEV                                 $77402 / $76806 R:1.007766
cross subsidized price / cost ALT ICE                                 $60942 / $61121 R:0.997079
cross subsidized price / cost ALT PHEV                                $70949 / $71142 R:0.997278
cross subsidized price / cost ALT cuv_suv_van                         $64703 / $64703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71584 / $71584 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66300 / $66300 R:1.000000

2032_1_1  SCORE:0.000002, CE:0.006339, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149253 / 0.149253 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491993 / 0.491993 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126683 / 0.126683 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086434 / 0.084071 (DELTA:0.002362)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129257 / 0.123071 (DELTA:0.006186)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016380 / 0.024929 (DELTA:0.008548)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75730 / $75730 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59925 / $59925 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70267 / $70267 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80372 / $78717 R:1.021029
cross subsidized price / cost ALT sedan_wagon.ICE                     $65007 / $65900 R:0.986461
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74414 / $75591 R:0.984420

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69730 / $75730 R:0.920771
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59925 / $59925 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64267 / $70267 R:0.914612
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74372 / $78717 R:0.944807
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65007 / $65900 R:0.986461
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68414 / $75591 R:0.905047

cross subsidized price / cost ALT BEV                                 $77402 / $76806 R:1.007766
cross subsidized price / cost ALT ICE                                 $60942 / $61121 R:0.997079
cross subsidized price / cost ALT PHEV                                $70949 / $71142 R:0.997278
cross subsidized price / cost ALT cuv_suv_van                         $64703 / $64703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71584 / $71584 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66300 / $66300 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.008548, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149253 / 0.149253 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491993 / 0.491993 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126683 / 0.126683 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086434 / 0.084071 (DELTA:0.002362)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129257 / 0.123071 (DELTA:0.006186)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016380 / 0.024929 (DELTA:0.008548)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75730 / $75730 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59925 / $59925 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70267 / $70267 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80372 / $78717 R:1.021029
cross subsidized price / cost ALT sedan_wagon.ICE                     $65007 / $65900 R:0.986461
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74414 / $75591 R:0.984420

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69730 / $75730 R:0.920771
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59925 / $59925 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64267 / $70267 R:0.914612
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74372 / $78717 R:0.944807
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65007 / $65900 R:0.986461
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68414 / $75591 R:0.905047

cross subsidized price / cost ALT BEV                                 $77402 / $76806 R:1.007766
cross subsidized price / cost ALT ICE                                 $60942 / $61121 R:0.997079
cross subsidized price / cost ALT PHEV                                $70949 / $71142 R:0.997278
cross subsidized price / cost ALT cuv_suv_van                         $64703 / $64703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71584 / $71584 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66300 / $66300 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.008548, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=4 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149253 / 0.149253 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491993 / 0.491993 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126683 / 0.126683 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086434 / 0.084071 (DELTA:0.002362)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129257 / 0.123071 (DELTA:0.006186)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016380 / 0.024929 (DELTA:0.008548)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75730 / $75730 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59925 / $59925 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70267 / $70267 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80372 / $78717 R:1.021029
cross subsidized price / cost ALT sedan_wagon.ICE                     $65007 / $65900 R:0.986461
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74414 / $75591 R:0.984420

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69730 / $75730 R:0.920771
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59925 / $59925 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64267 / $70267 R:0.914612
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74372 / $78717 R:0.944807
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65007 / $65900 R:0.986461
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68414 / $75591 R:0.905047

cross subsidized price / cost ALT BEV                                 $77402 / $76806 R:1.007766
cross subsidized price / cost ALT ICE                                 $60942 / $61121 R:0.997079
cross subsidized price / cost ALT PHEV                                $70949 / $71142 R:0.997278
cross subsidized price / cost ALT cuv_suv_van                         $64703 / $64703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71584 / $71584 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66300 / $66300 R:1.000000

2032_4_4  SCORE:0.000000, CE:0.008548, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=5 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149253 / 0.149253 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491993 / 0.491993 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126683 / 0.126683 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086434 / 0.084071 (DELTA:0.002362)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129257 / 0.123071 (DELTA:0.006186)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016380 / 0.024929 (DELTA:0.008548)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75730 / $75730 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59925 / $59925 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70267 / $70267 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80372 / $78717 R:1.021029
cross subsidized price / cost ALT sedan_wagon.ICE                     $65007 / $65900 R:0.986461
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74414 / $75591 R:0.984420

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69730 / $75730 R:0.920771
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59925 / $59925 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64267 / $70267 R:0.914612
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74372 / $78717 R:0.944807
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65007 / $65900 R:0.986461
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68414 / $75591 R:0.905047

cross subsidized price / cost ALT BEV                                 $77402 / $76806 R:1.007766
cross subsidized price / cost ALT ICE                                 $60942 / $61121 R:0.997079
cross subsidized price / cost ALT PHEV                                $70949 / $71142 R:0.997278
cross subsidized price / cost ALT cuv_suv_van                         $64703 / $64703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71584 / $71584 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66300 / $66300 R:1.000000

2032_5_5  SCORE:0.000000, CE:0.008548, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 Mercedes Benz

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076216 / 0.152496 (DELTA:0.076280)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.628104 / 0.544301 (DELTA:0.083803)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071625 / 0.072044 (DELTA:0.000419)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087480 / 0.089811 (DELTA:0.002331)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110098 / 0.111140 (DELTA:0.001042)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026477 / 0.030208 (DELTA:0.003731)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78809 / $75056 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58495 / $60012 R:0.974724
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73843 / $70327 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77118 / $78434 R:0.983222
cross subsidized price / cost ALT sedan_wagon.ICE                     $68752 / $67897 R:1.012588
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76294 / $75526 R:1.010166

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78809 / $75056 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58495 / $60012 R:0.974724
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73843 / $70327 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77118 / $78434 R:0.983222
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68752 / $67897 R:1.012588
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76294 / $75526 R:1.010166

cross subsidized price / cost ALT BEV                                 $78182 / $76308 R:1.024559
cross subsidized price / cost ALT ICE                                 $60235 / $61349 R:0.981829
cross subsidized price / cost ALT PHEV                                $74567 / $71863 R:1.037632
cross subsidized price / cost ALT cuv_suv_van                         $63963 / $63963 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $72988 / $72988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66049 / $66049 R:1.000000

2033_0_0  SCORE:0.053501, CE:0.083803, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103299 / 0.103304 (DELTA:0.000005)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.617735 / 0.617715 (DELTA:0.000020)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047808 / 0.047822 (DELTA:0.000015)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062507 / 0.061495 (DELTA:0.001012)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158700 / 0.149612 (DELTA:0.009088)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009951 / 0.020052 (DELTA:0.010101)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75056 / $75056 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60403 / $60403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70327 / $70327 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82169 / $78434 R:1.047617
cross subsidized price / cost ALT sedan_wagon.ICE                     $66186 / $67897 R:0.974796
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76841 / $75526 R:1.017409

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75056 / $75056 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60403 / $60403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70327 / $70327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82169 / $78434 R:1.047617
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66186 / $67897 R:0.974796
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76841 / $75526 R:1.017409

cross subsidized price / cost ALT BEV                                 $77710 / $76317 R:1.018261
cross subsidized price / cost ALT ICE                                 $61530 / $61864 R:0.994606
cross subsidized price / cost ALT PHEV                                $72251 / $71863 R:1.005405
cross subsidized price / cost ALT cuv_suv_van                         $62989 / $62989 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71362 / $71362 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64925 / $64925 R:1.000000

2033_1_1  SCORE:0.000013, CE:0.010101, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102302 / 0.102302 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.619210 / 0.619210 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047329 / 0.047329 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060999 / 0.058902 (DELTA:0.002097)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155547 / 0.152411 (DELTA:0.003135)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014613 / 0.019845 (DELTA:0.005232)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75056 / $75056 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60403 / $60403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70327 / $70327 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82266 / $78434 R:1.048861
cross subsidized price / cost ALT sedan_wagon.ICE                     $66743 / $67897 R:0.982995
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73019 / $75526 R:0.966797

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75056 / $75056 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60403 / $60403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70327 / $70327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82266 / $78434 R:1.048861
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66743 / $67897 R:0.982995
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73019 / $75526 R:0.966797

cross subsidized price / cost ALT BEV                                 $77691 / $76290 R:1.018355
cross subsidized price / cost ALT ICE                                 $61655 / $61883 R:0.996315
cross subsidized price / cost ALT PHEV                                $71122 / $71863 R:0.989691
cross subsidized price / cost ALT cuv_suv_van                         $62964 / $62964 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71237 / $71237 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64876 / $64876 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.005232, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102302 / 0.102302 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.619210 / 0.619210 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047329 / 0.047329 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058902 / 0.058902 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152411 / 0.152411 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019845 / 0.019845 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75056 / $75056 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60403 / $60403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70327 / $70327 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82266 / $78434 R:1.048861
cross subsidized price / cost ALT sedan_wagon.ICE                     $66743 / $67897 R:0.982995
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73019 / $75526 R:0.966797

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75056 / $75056 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60403 / $60403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70327 / $70327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82266 / $78434 R:1.048861
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66743 / $67897 R:0.982995
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73019 / $75526 R:0.966797

cross subsidized price / cost ALT BEV                                 $77691 / $76290 R:1.018355
cross subsidized price / cost ALT ICE                                 $61655 / $61883 R:0.996315
cross subsidized price / cost ALT PHEV                                $71122 / $71863 R:0.989691
cross subsidized price / cost ALT cuv_suv_van                         $62964 / $62964 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71237 / $71237 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64876 / $64876 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 Mercedes Benz

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132499 / 0.147563 (DELTA:0.015064)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.644393 / 0.552358 (DELTA:0.092036)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.069874 (DELTA:0.069874)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046953 / 0.058251 (DELTA:0.011297)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146897 / 0.143376 (DELTA:0.003522)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029257 / 0.028579 (DELTA:0.000678)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77997 / $74283 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57500 / $60372 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73616 / $70110 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81638 / $77750 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65702 / $67562 R:0.972474
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76675 / $75269 R:1.018683

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77997 / $74283 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57500 / $60372 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73616 / $70110 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81638 / $77750 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65702 / $67562 R:0.972474
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76675 / $75269 R:1.018683

cross subsidized price / cost ALT BEV                                 $79027 / $75264 R:1.050000
cross subsidized price / cost ALT ICE                                 $59190 / $61853 R:0.956938
cross subsidized price / cost ALT PHEV                                $74504 / $71607 R:1.040444
cross subsidized price / cost ALT cuv_suv_van                         $62892 / $63922 R:0.983875
cross subsidized price / cost ALT sedan_wagon                         $71096 / $71096 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64780 / $65574 R:0.987900

2034_0_0  SCORE:0.075116, CE:0.092036, CSPE:0.012100

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120689 / 0.120689 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.620811 / 0.592515 (DELTA:0.028296)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028296 / 0.056592 (DELTA:0.028296)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049796 / 0.050085 (DELTA:0.000290)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171397 / 0.157869 (DELTA:0.013528)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009012 / 0.022251 (DELTA:0.013239)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74283 / $74283 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60372 / $60372 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70110 / $70110 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74056 / $77750 R:0.952486
cross subsidized price / cost ALT sedan_wagon.ICE                     $68203 / $67562 R:1.009496
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79032 / $75269 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74283 / $74283 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60372 / $60372 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70110 / $70110 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74056 / $77750 R:0.952486
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68203 / $67562 R:1.009496
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79032 / $75269 R:1.050000

cross subsidized price / cost ALT BEV                                 $74216 / $75300 R:0.985611
cross subsidized price / cost ALT ICE                                 $62019 / $61884 R:1.002181
cross subsidized price / cost ALT PHEV                                $72628 / $71566 R:1.014841
cross subsidized price / cost ALT cuv_suv_van                         $63269 / $63269 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70523 / $70523 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64939 / $64939 R:1.000000

2034_1_1  SCORE:0.018864, CE:0.028296, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120689 / 0.120689 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.592515 / 0.592515 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056592 / 0.056592 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050085 / 0.050085 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157869 / 0.157869 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022251 / 0.022251 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74283 / $74283 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60262 / $60262 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70110 / $70110 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74056 / $77750 R:0.952486
cross subsidized price / cost ALT sedan_wagon.ICE                     $67402 / $66768 R:1.009496
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79032 / $75269 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74283 / $74283 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60262 / $60262 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70110 / $70110 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74056 / $77750 R:0.952486
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67402 / $66768 R:1.009496
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79032 / $75269 R:1.050000

cross subsidized price / cost ALT BEV                                 $74216 / $75300 R:0.985611
cross subsidized price / cost ALT ICE                                 $61764 / $61631 R:1.002164
cross subsidized price / cost ALT PHEV                                $72628 / $71566 R:1.014841
cross subsidized price / cost ALT cuv_suv_van                         $63184 / $63184 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69974 / $69979 R:0.999926
cross subsidized price / cost ALT TOTAL                               $64747 / $64748 R:0.999982

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 Mercedes Benz

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143154 / 0.154404 (DELTA:0.011250)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584080 / 0.543386 (DELTA:0.040694)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050902 / 0.073103 (DELTA:0.022201)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047629 / 0.060300 (DELTA:0.012671)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174219 / 0.145657 (DELTA:0.028562)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000016 / 0.023151 (DELTA:0.023135)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77242 / $73564 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57451 / $60321 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72862 / $69392 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80990 / $77133 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65300 / $67493 R:0.967498
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78877 / $75121 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77242 / $73564 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57451 / $60321 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72862 / $69392 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80990 / $77133 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65300 / $67493 R:0.967498
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78877 / $75121 R:1.050000

cross subsidized price / cost ALT BEV                                 $78295 / $74566 R:1.050000
cross subsidized price / cost ALT ICE                                 $59110 / $61837 R:0.955903
cross subsidized price / cost ALT PHEV                                $74309 / $70770 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $62877 / $63834 R:0.985006
cross subsidized price / cost ALT sedan_wagon                         $70801 / $70801 R:0.999999
cross subsidized price / cost ALT TOTAL                               $64692 / $65430 R:0.988723

2035_0_0  SCORE:0.039709, CE:0.040694, CSPE:0.011277

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131974 / 0.131974 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.576879 / 0.576879 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062039 / 0.062039 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053464 / 0.053476 (DELTA:0.000013)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171302 / 0.155984 (DELTA:0.015318)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004342 / 0.019647 (DELTA:0.015305)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73564 / $73564 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60321 / $60321 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69392 / $69392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77133 / $77133 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66819 / $66819 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75121 / $75121 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73564 / $73564 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60321 / $60321 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69392 / $69392 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77133 / $77133 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66819 / $66819 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75121 / $75121 R:1.000000

cross subsidized price / cost ALT BEV                                 $74593 / $74593 R:1.000000
cross subsidized price / cost ALT ICE                                 $61704 / $61704 R:1.000000
cross subsidized price / cost ALT PHEV                                $70770 / $70770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63318 / $63318 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69938 / $69938 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64835 / $64835 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.015318, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131974 / 0.131974 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.576879 / 0.576879 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062039 / 0.062039 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053476 / 0.053476 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155984 / 0.155984 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019647 / 0.019647 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73564 / $73564 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60195 / $60195 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69392 / $69392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77133 / $77133 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66819 / $66819 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75121 / $75121 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73564 / $73564 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60195 / $60195 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69392 / $69392 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77133 / $77133 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66819 / $66819 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75121 / $75121 R:1.000000

cross subsidized price / cost ALT BEV                                 $74593 / $74593 R:1.000000
cross subsidized price / cost ALT ICE                                 $61605 / $61605 R:1.000000
cross subsidized price / cost ALT PHEV                                $70770 / $70770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63224 / $63224 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69938 / $69938 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64762 / $64762 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 Mercedes Benz

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147870 / 0.158522 (DELTA:0.010652)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.576737 / 0.539566 (DELTA:0.037170)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053760 / 0.073555 (DELTA:0.019795)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046252 / 0.058854 (DELTA:0.012602)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175373 / 0.147286 (DELTA:0.028087)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000008 / 0.022216 (DELTA:0.022208)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76887 / $73225 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57392 / $60258 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72687 / $69226 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80598 / $76760 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $64594 / $66692 R:0.968537
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78634 / $74890 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76887 / $73225 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57392 / $60258 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72687 / $69226 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80598 / $76760 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64594 / $66692 R:0.968537
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78634 / $74890 R:1.049998

cross subsidized price / cost ALT BEV                                 $77891 / $74182 R:1.049999
cross subsidized price / cost ALT ICE                                 $58936 / $61638 R:0.956164
cross subsidized price / cost ALT PHEV                                $74067 / $70540 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $62854 / $63777 R:0.985536
cross subsidized price / cost ALT sedan_wagon                         $70085 / $70085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64506 / $65217 R:0.989085

2036_0_0  SCORE:0.037003, CE:0.037170, CSPE:0.010915

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137649 / 0.137836 (DELTA:0.000187)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578933 / 0.570241 (DELTA:0.008692)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055061 / 0.063566 (DELTA:0.008505)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051252 / 0.052899 (DELTA:0.001647)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176995 / 0.156258 (DELTA:0.020737)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000109 / 0.019199 (DELTA:0.019090)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73225 / $73225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60420 / $60420 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69226 / $69226 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76760 / $76760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66693 / $66693 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74890 / $74890 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73225 / $73225 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60420 / $60420 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69226 / $69226 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76760 / $76760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66693 / $66693 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74890 / $74890 R:1.000000

cross subsidized price / cost ALT BEV                                 $74205 / $74205 R:1.000000
cross subsidized price / cost ALT ICE                                 $61769 / $61769 R:1.000000
cross subsidized price / cost ALT PHEV                                $70540 / $70540 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63433 / $63433 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69714 / $69714 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64867 / $64867 R:1.000000

2036_1_1  SCORE:0.005795, CE:0.020737, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136075 / 0.136075 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.574158 / 0.572853 (DELTA:0.001305)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061411 / 0.062716 (DELTA:0.001305)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044708 / 0.052392 (DELTA:0.007685)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183647 / 0.157022 (DELTA:0.026625)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.018942 (DELTA:0.018940)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73225 / $73225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60420 / $60420 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69226 / $69226 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76760 / $76760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67109 / $67109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74890 / $74890 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73225 / $73225 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60420 / $60420 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69226 / $69226 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76760 / $76760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67109 / $67109 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74890 / $74890 R:1.000000

cross subsidized price / cost ALT BEV                                 $74208 / $74208 R:1.000000
cross subsidized price / cost ALT ICE                                 $61859 / $61859 R:1.000000
cross subsidized price / cost ALT PHEV                                $70540 / $70540 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63394 / $63394 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69968 / $69968 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64895 / $64895 R:1.000000

2036_2_2  SCORE:0.000870, CE:0.026625, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136075 / 0.136075 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572853 / 0.572853 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062716 / 0.062716 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052392 / 0.052392 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157022 / 0.157022 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018942 / 0.018942 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73225 / $73225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60169 / $60169 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69226 / $69226 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76760 / $76760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67109 / $67109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74890 / $74890 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73225 / $73225 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60169 / $60169 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69226 / $69226 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76760 / $76760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67109 / $67109 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74890 / $74890 R:1.000000

cross subsidized price / cost ALT BEV                                 $74208 / $74208 R:1.000000
cross subsidized price / cost ALT ICE                                 $61662 / $61662 R:1.000000
cross subsidized price / cost ALT PHEV                                $70540 / $70540 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63207 / $63207 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69968 / $69968 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64751 / $64751 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

